$320,000

1750 Bayshore Dr #3611, Miami, FL 33132

Bedrooms
1
Baths
1
Living area
791 ft²
Price per ft²
$405 / ft²
Type
Condo
Year built
2008
HOA
$959 / mo HOA
On market
48 days on market
MLS #
A12048926

Excellent investment opportunity in the desirable Opera Tower! This well-maintained condominium offers modern living in the heart of Edgewater, just minutes from Margaret Pace Park, Biscayne Bay, Downtown Miami, Wynwood, the Design District, and Miami Beach. The property is currently tenant-occupied, generating $2,550 per month in rental income. The existing lease runs from August 31, 2025, through August 31, 2026, and the property is being sold subject to the current lease. Buyer must assume the existing tenant and honor the terms of the lease through its expiration. A fantastic opportunity to own an income-producing property in one of Miami's most desirable neighborhoods.

The MiamiLi Read

The lines below are derived automatically from this listing’s own data and the area’s recorded deed transfers. They are not a personal opinion or investment advice.

  • Price per square footThe asking price per ft² on this listing is $405. The median for recorded sales in the same ZIP codes is $842/ft² — putting it 52% below the median.
  • Position in the area’s price distributionThe asking price is $320,000; the median of recorded sales in the area is $525,000 (1,780 sales). On raw price that is 39% below the median — this line does NOT adjust for property type or size.
  • HOA fee as a share of priceAn HOA fee of $959 per month comes to $11,508 a year — 3.6% of the asking price. That amount is deducted from rental yield.

How to read this comparison: the figure on the left is an asking price, while the one on the right is a closed sale median — the two are not the same thing, and the room to negotiate sits inside that gap. The median covers every property type and size in those ZIP codes; it carries no adjustment for a single listing’s floor, view, age or finishes. This box is not an appraisal.

Scope: ZIP codes 33128, 33131, 33132 · arm’s-length sales recorded by the Miami-Dade County Property Appraiser.

Monthly mortgage payment

Estimated monthly loan payment based on this listing's price. Adjust the down payment, rate and term to match your own terms.

30%$96,000
Term

6.95% — Freddie Mac PMMS (FRED) current mortgage rates, 30-year fixed, conforming. Priced September 17, 2026.

Estimated monthly payment$1,483
Loan amount
$224,000
Total interest over the term
$309,795
Total repaid
$533,795

Principal and interest only; property tax, insurance and HOA dues are NOT included. This is not a binding offer.

Harbor Realty Inv. Corp

Listing data provided by the Southeast Florida MLS (MIAMI REALTORS®) IDX feed. Copyright Southeast Florida Multiple Listing Service © 2026. Accuracy of listing information is not guaranteed. Listing information is provided for personal consumer, non-commercial use, solely to identify potential properties for potential purchase. All other use is strictly prohibited.

See this property in person

Formu doldurun, uygun gezi saatlerini aynı gün içinde iletelim. Miami’de değilseniz canlı video tur da ayarlayabiliriz.

Hesabınız kontrol ediliyor…

This form is provided by GoHighLevel

To show the form we need to load a third-party service that uses cookies. With your consent the form opens immediately; you can also reach us on WhatsApp or by phone.

Privacy Policy

Similar listings nearby

Other records in the same area, at a comparable size and price.

CallWhatsApp